| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $2.80 | 12.59× | 1.38× | 1.91× | 7.24× | -124.9% | 40.6% | 12.7% | 15.0% | 10.8% | 5.0% | 7.6% | 0.11× | -0.94× | 10.13× | 2.64× | 0.0% | 6 | 2.44 | 4 | A- | |
| $36.94 | -1.8× | 2.57× | 6.01× | -70.25× | -80.0% | -436.2% | -462.7% | -334.3% | -143.0% | -82.5% | 5.5% | 0.83× | -10.67× | -42.06× | 9.56× | 0.6% | 5 | 2.99 | 2 | C+ | |
| $2.51 | -7.78× | 0.74× | 0.18× | 12.11× | 395.6% | 21.8% | 5.3% | -2.4% | -9.5% | 3.3% | 21.1% | 4.42× | 10.33× | 0.65× | 3.53× | 18.1% | 3 | 0.96 | 2 | C | |
| $24.44 | 0× | 0× | 0× | 2× | — | 3.2% | 0.3% | 1.7% | 5.4% | 0.6% | 0.0% | 0.29× | 2× | 0.62× | 1.53× | 0.0% | 6 | 2.14 | 2 | C | |
| $10.67 | -15.19× | 1.47× | 1.58× | -31.73× | -153.0% | -0.3% | -15.1% | -10.0% | -9.3% | -6.5% | -7.8% | 0.43× | -7.13× | -15.48× | 1.35× | 2.3% | 2 | 0.63 | 1 | C- | |
| $14.12 | 33.52× | 0.68× | 0.39× | 2.64× | 515.9% | 78.3% | 5.5% | 1.2% | 2.0% | 2.2% | 2.4% | 0.03× | -1.76× | 60.41× | 2.24× | 0.0% | 6 | 3.71 | 2 | B- | |
| Peer median | — | -1.8× | 0.74× | 0.39× | 2× | 157.8% | 3.2% | 0.3% | -2.4% | -9.3% | 0.6% | 2.4% | 0.43× | -1.76× | 0.62× | 2.24× | 0.6% | 5 | 2.14 | 2 | — |





