Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VGASthis companyVerde Clean Fuels, Inc.	$1.00	-2.61×	1.23×	0×	1.48×	215.2%	0.0%	0.0%	0.0%	-47.3%	-21.5%	-45.1%	0.01×	4.17×	0×	27.58×	0.0%	2	12.51	3	B+
EMPEntergy Mississippi, Inc. 1M BD 66	$18.21	5.16×	3.05×	4.64×	14.96×	-138.2%	53.4%	26.4%	15.9%	10.5%	5.2%	-8.2%	1.03×	3.46×	0.37×	0.91×	6.0%	6	—	3	B+
ENOEntergy New Orleans, LLC	$19.35	5.62×	16.26×	0.76×	0×	-189.1%	66.8%	24.7%	13.6%	289.2%	129.5%	-28656.6%	1.1×	0×	2.27×	1.07×	11398.3%	5	—	4	A-
GPJAGeorgia Power Company 5% JR SUB NT 77	$18.44	5.69×	0.07×	0.01×	0.24×	-3520.0%	74.7%	24.7%	14.7%	118.3%	-697.5%	-1187.9%	0.83×	0.22×	2.25×	0×	1220.3%	5	0.33	4	A+
NXXTNextNRG Inc.	$2.40	-2.01×	-9×	2.16×	-3.02×	-19866.9%	8.4%	-85.8%	-104.8%	435.7%	-1606.8%	-8.1%	-1.35×	-0.39×	-4.06×	0.11×	0.0%	3	-26.95	2	C
RAINRain Enhancement Technologies Holdco Inc	$0.53	-4.87×	-3.45×	0×	-6.06×	-362.9%	0.0%	0.0%	0.0%	71.3%	387.8%	-6.7%	-0.75×	-1.06×	-27.17×	0.02×	0.0%	2	-33.31	2	C
Peer median	—	5.16×	0.07×	0.76×	0×	-362.9%	53.4%	24.7%	13.6%	118.3%	5.2%	-8.2%	0.83×	0×	0.37×	0.11×	6.0%	5	-26.95	3	—