Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VGD.Vthis companyVisible Gold Mines Inc.	CA$0.14	-5.65×	-4.78×	0×	-6.05×	-109.1%	0.0%	0.0%	0.0%	84.7%	94.8%	-5.4%	-0.11×	-0.1×	-90.02×	0.05×	0.0%	4	23.81	4	A-
ARQ.CNArgo Gold Inc.	CA$0.08	-4.69×	9.99×	2.85×	-14.55×	170.8%	29.3%	-4.9%	-60.6%	-212.8%	-4.6%	-0.7%	2.56×	-2.69×	-0.21×	0.13×	0.0%	4	-5.7	2	C
ELEM.CNElement79 Gold Corp.	CA$0.02	-0.27×	2.03×	0×	-0.31×	-155.1%	0.0%	0.0%	0.0%	-765.7%	-82.6%	-36.6%	0.32×	-0.03×	-8.5×	0.3×	0.0%	0	-9.3	1	D+
GCN.VGoldcliff Resource Corporation	CA$0.04	-11.76×	10.65×	0×	-12.68×	-139.4%	0.0%	0.0%	0.0%	-90.0%	-28.0%	-8.6%	2.57×	-2.01×	0×	0.21×	0.0%	1	-18.22	1	D+
GGC.CNGeneric Gold Corp.	CA$0.07	-11.11×	-31.35×	0×	-10.75×	-98.8%	0.0%	0.0%	0.0%	283.0%	283.0%	-6.6%	0×	0.33×	0×	0.54×	0.0%	3	1.73	3	B+
KGC.VKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
Peer median	—	-11.11×	6.02×	0×	-12.68×	-98.8%	0.0%	0.0%	0.0%	-90.0%	-28.0%	-6.6%	0.32×	-0.03×	0×	0.3×	0.0%	2	-5.7	1	—