| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹107.00 | 75.58× | 3.38× | 17.68× | 26.22× | -68.5% | 146.3% | 55.2% | 23.4% | 4.5% | 5.4% | 0.8% | 0.09× | 0.6× | 1.61× | 2.36× | 0.0% | 2 | — | 1 | C- | |
| ₹296.89 | 36.08× | 7.36× | 9.71× | 26.52× | 17.5% | 33.6% | 28.7% | 26.9% | 20.4% | 14.9% | -1.9% | 0.4× | 0.72× | 6.78× | 1.31× | 0.0% | — | — | 1 | D+ | |
| ₹133.02 | 13.14× | 1.41× | 1.8× | 8.64× | -374.6% | 32.9% | 27.0% | 13.7% | 10.7% | 8.9% | -1.8% | 0.51× | 2.21× | 4.02× | 6.28× | 0.9% | 4 | — | 3 | B | |
| ₹3.14 | -0.04× | -0.03× | 0.06× | -0.37× | -36405.3% | -47.7% | -171.3% | -159.2% | 69.9% | 118.5% | -6.6% | -0.26× | -0.33× | -130.64× | 0.61× | 0.0% | 1 | -1.36 | 2 | C | |
| ₹5.91 | 50.27× | 1.81× | 10.22× | 53.86× | -1279.8% | 22.2% | 15.9% | 20.3% | 3.6% | 2.1% | 0.0% | 0× | -10.42× | 0× | 25.89× | 0.0% | 5 | — | 3 | B | |
| ₹53.00 | 39.01× | 1.54× | 0.17× | 36.82× | -106545.2% | 1.4% | 0.5% | 0.4% | 4.0% | 3.8% | -1.3% | 0.04× | 0.54× | 0× | 1.95× | 0.0% | 4 | 13.32 | 3 | B | |
| Peer median | — | 36.08× | 1.54× | 1.8× | 26.52× | -1279.8% | 22.2% | 15.9% | 13.7% | 10.7% | 8.9% | -1.8% | 0.04× | 0.54× | 0× | 1.95× | 0.0% | 4 | 5.98 | 3 | — |





