Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VGO.WAthis companyVIGO Photonics S.A.	PLN 532.00	-26.07×	2.5×	4.23×	149.3×	-192.2%	48.9%	-11.6%	-16.2%	-9.6%	-5.5%	-2.8%	0.13×	5.05×	-10.27×	1.92×	0.0%	3	4.06	1	C-
XTP.WAXTPL S.a.	PLN 70.80	-8.27×	9.94×	14.09×	-11.5×	-866.5%	3.2%	-172.3%	-170.3%	-120.2%	-60.4%	-10.3%	0.86×	-0.57×	-21.44×	1.53×	0.0%	1	3.33	1	C-
Peer median	—	-8.27×	9.94×	14.09×	-11.5×	-866.5%	3.2%	-172.3%	-170.3%	-120.2%	-60.4%	-10.3%	0.86×	-0.57×	-21.44×	1.53×	0.0%	1	3.33	1	—