| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹298.50 | 44.82× | 5.82× | 2.32× | 26.36× | 40.4% | 25.5% | 7.0% | 5.2% | 13.0% | 11.9% | 1.9% | 0.07× | 0.2× | 33.83× | 1.8× | 0.5% | 6 | 6.69 | 4 | A- | |
| ₹14,205.00 | 40.63× | 7.36× | 1.73× | 20.92× | -30.0% | 18.4% | 7.5% | 4.3% | 18.1% | 20.0% | -0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.5% | 5 | 7.58 | 3 | B+ | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹1,159.50 | 44× | 7.87× | 3.3× | 27.57× | -5.5% | 33.1% | 7.9% | 7.5% | 17.9% | 13.2% | 0.1% | 0.03× | -0.2× | 47.44× | 1.71× | 0.8% | 3 | 10.27 | 4 | A- | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 18.17× | 4.85× | 1.73× | 20.92× | -5.5% | 20.7% | 7.9% | 4.3% | 10.2% | 13.2% | 0.1% | 0.18× | 0.12× | 3.92× | 1.45× | 0.8% | 4 | 7.58 | 3 | — |





