Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VGZthis companyVista Gold Corp.	$2.83	-32.89×	16.32×	0×	-31.43×	-95.8%	0.0%	0.0%	0.0%	-49.6%	-61.2%	-3.0%	0×	1.84×	0×	12.97×	0.0%	2	128.05	1	C-
CTGOContango Silver & Gold Inc.	$16.20	-9.43×	13.58×	0×	-11.05×	-83.7%	0.0%	0.0%	0.0%	-143.8%	69.3%	7.5%	1.35×	1.1×	9.09×	0.9×	0.0%	4	0.92	2	C+
DCDakota Gold Corp.	$6.44	-21.04×	5.5×	0×	-20.03×	-95.2%	0.0%	0.0%	0.0%	-26.3%	-27.2%	-4.2%	0×	1×	0×	10.12×	0.0%	2	101.03	2	C+
IAUXi-80 Gold Corp	$1.47	-5.41×	2.83×	11×	-7.75×	-257.2%	-10.9%	-98.7%	-195.9%	-50.4%	-13.5%	-9.7%	0.5×	-0.79×	-3.05×	0.73×	0.0%	4	-0.01	1	D+
IDRIdaho Strategic Resources, Inc.	$21.60	35.04×	5.4×	13.77×	29.69×	-283.0%	43.8%	37.6%	39.4%	15.5%	13.7%	1.0%	0.02×	-0.39×	0×	13.96×	0.0%	6	28.97	3	B+
PZGParamount Gold Nevada Corp.	$1.01	6×	2.72×	0×	-11.3×	-102.6%	0.0%	0.0%	0.0%	45.9%	-5.8%	-8.0%	0.35×	-0.22×	-1.96×	3.08×	0.0%	1	-1.36	1	C-
Peer median	—	-5.41×	5.4×	0×	-11.05×	-102.6%	0.0%	0.0%	0.0%	-26.3%	-5.8%	-4.2%	0.35×	-0.22×	0×	3.08×	0.0%	4	0.92	2	—