Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VH.STthis companyVästra Hamnen Corporate Finance AB (publ)	SEK 15.80	-9.46×	4.35×	2.62×	-8.42×	98.9%	93.1%	-34.6%	-27.7%	-46.0%	-40.3%	-16.4%	0×	0×	0×	1.85×	4.5%	1	3.45	1	D+
EFFH.STEffnetplattformen Holding AB (publ)	SEK 6.60	-10.95×	3.46×	10.7×	-5.45×	-150.2%	-147.8%	-165.8%	-97.4%	-31.5%	-40.1%	0.0%	0×	1.1×	-8,744×	4.44×	0.0%	2	12.04	1	D+
FIRST-B.STFirst Venture Sweden AB (publ)	SEK 1.29	-1.47×	0.34×	-19.95×	-1.25×	-78.5%	100.0%	407.6%	1350.3%	-23.3%	-7.0%	-28.9%	0×	0.23×	0×	15.43×	0.0%	3	47.81	2	C
MTI.STMTI Investment AB	SEK 0.85	-2.49×	5.8×	1.59×	-3.59×	-14884.3%	49.5%	-57.9%	-62.6%	-227.9%	-23.5%	-22.5%	0×	1.37×	-2.51×	0.57×	0.0%	5	-0.1	1	C-
STWK.STStockwik Förvaltning AB (publ)	SEK 14.75	-11.42×	0.59×	0.14×	5.21×	535.3%	19.2%	5.2%	-1.2%	-5.2%	6.3%	21.6%	2.1×	3.91×	0.77×	1.28×	0.0%	5	0.46	2	B-
VO2.STVo2 Cap Holding AB (publ)	SEK 2.10	11.68×	0.7×	0.42×	2.23×	416.9%	4.1%	4.1%	3.7%	6.2%	4.6%	18.3%	0.12×	0.05×	0×	0.76×	0.2%	6	1.49	4	A
Peer median	—	-2.49×	0.7×	0.42×	-1.25×	-78.5%	19.2%	4.1%	-1.2%	-23.3%	-7.0%	0.0%	0×	1.1×	0×	1.28×	0.0%	5	1.49	2	—