Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VH2.DEthis companyFriedrich Vorwerk Group SE	€71.30	18.87×	5.72×	2.32×	10.22×	-75.0%	24.2%	15.5%	12.3%	30.3%	20.0%	7.3%	0.06×	-1.83×	70.55×	1.84×	0.4%	6	5.55	4	A-
H2A.DEH2APEX Group SCA	€0.82	-1.45×	1.84×	4.94×	-2.7×	-10734.5%	-70.8%	-352.3%	-338.7%	-126.4%	-55.3%	-97.5%	1.37×	-1×	-24.92×	1.52×	0.0%	2	-3.51	2	C
H2O.DEEnapter AG	€0.95	-1.55×	1.01×	2.26×	-4.23×	-3850.7%	-54.8%	-127.6%	-145.5%	-65.3%	-29.2%	-15.9%	0.85×	-1.65×	-4.64×	0.68×	0.0%	3	-2.68	1	C-
MBB.DEMbb Se	€196.40	21.71×	1.67×	0.94×	3.8×	54.6%	17.9%	10.7%	4.3%	7.7%	7.5%	16.2%	0.13×	-2.4×	37.19×	2.77×	1.6%	6	3.01	4	A
NCH2.DEthyssenkrupp nucera AG & Co. KGaA	€7.88	283.52×	1.73×	1.54×	18.5×	-128.0%	13.3%	-0.4%	0.5%	0.6%	-0.1%	0.8%	0.04×	-18.74×	-2.06×	2.68×	0.0%	3	2.35	3	B
Peer median	—	10.13×	1.7×	1.9×	0.55×	-1989.3%	-20.8%	-64.0%	-72.5%	-32.4%	-14.7%	-7.5%	0.49×	-2.02×	-3.35×	2.1×	0.0%	3	-0.17	3	—