| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.14 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $12.11 | 376.53× | 32.22× | 0× | -312.4× | -104.1% | 0.0% | 0.0% | 0.0% | 13.2% | -7.8% | -0.2% | 0.25× | -2.42× | 0× | 0× | 0.0% | 3 | 4.09 | 2 | B- | |
| $11.99 | 1,479.71× | 1.42× | 0× | -3,387.07× | -99.9% | 0.0% | 0.0% | 0.0% | 0.1% | -0.0% | -0.1% | 0× | 4.39× | 0× | 8.13× | 0.0% | — | — | 1 | D+ | |
| $10.71 | 53.15× | 1.06× | 0× | -47.33× | — | 0.0% | 0.0% | 0.0% | 2.0% | -2.1% | -0.5% | 0.01× | -0.2× | 0× | 0.18× | 0.0% | 3 | 8.85 | 3 | B- | |
| Peer median | — | 376.53× | 1.42× | 0× | -312.4× | -102.0% | 0.0% | 0.0% | 0.0% | 2.0% | -2.1% | -0.2% | 0.01× | -0.2× | 0× | 0.18× | 0.0% | 3 | 6.47 | 2 | — |



