| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.86 | -5.97× | 0.34× | 0.17× | 9.1× | 118.9% | 14.2% | -0.8% | -2.8% | -5.6% | -0.8% | -23.9% | 0.6× | 4.83× | -0.3× | 2.8× | 2.6% | 6 | — | 3 | B | |
| $15.69 | 9.45× | 0.57× | 0.31× | 5.81× | 127.6% | 11.4% | 4.4% | 3.2% | 6.0% | 4.5% | 1.4% | 0.47× | 2.54× | 7.96× | 1.13× | 3.7% | 4 | 1.79 | 2 | B- | |
| $4.47 | 18.03× | 1.21× | 1.19× | 9.08× | 277.7% | 25.2% | 7.5% | 6.8% | 6.8% | 5.3% | -2.8% | 0.02× | -1.19× | 0× | 3.26× | 0.0% | 2 | 3.47 | 3 | B | |
| $33.42 | 32.24× | 0.73× | 1.21× | 5.44× | -72.3% | 17.5% | 5.2% | 3.7% | 2.3% | 2.5% | 7.1% | 0.01× | -1.51× | 0× | 4.38× | 0.0% | 6 | 2.63 | 4 | A- | |
| $5.69 | -0.94× | 1.24× | 0.27× | 8.01× | -190.1% | 8.1% | 0.8% | -28.8% | -133.5% | 0.8% | -23.4% | 2.46× | 5.14× | 0.11× | 1.58× | 0.0% | 4 | 0.27 | 2 | C | |
| $2.69 | -1.4× | 0.47× | 0.23× | 74.81× | 689.7% | 7.9% | -1.0% | -16.3% | -33.1% | -0.5% | -42.5% | 2.53× | 62.57× | -0.16× | 2.46× | 7.3% | 5 | 491.9 | 1 | C- | |
| Peer median | — | 9.45× | 0.73× | 0.31× | 8.01× | 127.6% | 11.4% | 4.4% | 3.2% | 2.3% | 2.5% | -2.8% | 0.47× | 2.54× | 0× | 2.46× | 0.0% | 4 | 2.63 | 2 | — |





