Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VHLTD.NSthis companyViceroy Hotels Limited	₹145.71	47.8×	3.28×	6.11×	25.13×	-269.1%	58.4%	16.0%	12.8%	6.9%	3.8%	-7.0%	0.99×	5.49×	2.68×	1.22×	0.0%	5	—	1	C-
ASASIANHOTNR.BOAsian Hotels (North) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
ASIANHOTNR.NSAsian Hotels (North) Limited	₹326.65	-6.83×	0.76×	2.05×	-16.46×	30.9%	59.3%	8.1%	-30.0%	-11.1%	1.5%	-59.8%	0.36×	-2.9×	0.38×	0.6×	0.0%	1	—	2	C
HLHLVLTD.BOHLV Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HLVLTD.NSHLV Limited	₹5.74	190.67×	0.84×	1.97×	12.08×	-196.7%	53.4%	-2.5%	1.0%	0.4%	-1.0%	4.0%	0.07×	-4.04×	-1.63×	1.75×	0.0%	3	—	2	C+
KAKAMATHOTEL.BOKamat Hotels (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	91.92×	0.8×	2.01×	-2.19×	-82.9%	56.3%	2.8%	-14.5%	-5.3%	0.2%	-27.9%	0.22×	-3.47×	-0.63×	1.18×	0.0%	2	—	2	—