Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-10.3%
$33.73
vs $37.60 price
Levered DCF
$53.97
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
15.42
Safe zone
Rating
B-
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023
P/E-24.18×-39.93×-30.56×
P/B3.71×-3.6×-3.89×
P/S5.36×10.53×14.34×
EV / EBITDA-25.49×-63.19×-33×
Gross margin39.6%38.8%39.9%
Operating margin-17.6%-24.8%-46.0%
Net margin-22.2%-26.7%-46.9%
Current ratio4.98×2.12×1.89×
Debt / equity0.05×-1.29×-0.02×
Interest coverage-10.43×-19.55×-175.28×
Dividend yield0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023
Return on equity-15.4%9.1%12.7%
Return on invested capital-11.8%-26.3%-38.2%
Return on assets-13.1%-23.3%-31.7%
Free cash flow yield-1.6%-2.1%-2.7%
Earnings yield-4.1%-2.5%-3.3%
Enterprise value$2B$4.8B$3.5B
Net debt / EBITDA4.39×-15.94×0.51×
Cash conversion cycle (days)627370