| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.35 | -366.38× | 7.55× | 7.2× | 63.85× | -87.2% | 57.7% | 6.9% | -2.0% | -2.1% | -8.2% | 0.8% | 0.48× | 0.3× | 2.22× | 1.85× | 0.0% | 5 | -31.65 | 1 | C- | |
| $4.21 | -15.25× | 4.75× | 0.64× | 10.45× | -1267.9% | 38.3% | -1.4% | -4.2% | -31.3% | -1.9% | 14.1% | 1.68× | 1.85× | -0.81× | 1.76× | 0.0% | 5 | 0.88 | 1 | D+ | |
| $269.44 | 218.3× | 9.9× | 5.66× | 70.81× | -92.7% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 6.73 | 3 | B | |
| $596.19 | -8.79× | 13.12× | 20.22× | -8.8× | -124.1% | 41.7% | 17.4% | -230.1% | -149.3% | 7.9% | 0.5% | 0.36× | 0.05× | 24.07× | 1.68× | 0.0% | 6 | 13.15 | 1 | C- | |
| Peer median | — | -8.79× | 9.9× | 5.66× | 10.45× | -124.1% | 41.7% | 6.5% | -4.2% | -31.3% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 1.76× | 0.0% | 6 | 6.73 | 1 | — |



