Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VICIthis companyVICI Properties Inc.	$24.85	10.77×	1.07×	7.45×	12.81×	430.6%	99.3%	91.2%	69.3%	10.0%	7.9%	8.4%	0.64×	4.67×	4.33×	26.68×	6.2%	5	1.27	4	A
EPREPR Properties	$60.48	15.12×	1.63×	5.28×	11.8×	249.6%	44.7%	52.5%	38.3%	11.8%	6.6%	11.1%	1.35×	5.25×	2.83×	1.53×	7.7%	4	0.75	4	A-
GLPIGaming and Leisure Properties, Inc.	$38.67	15.15×	2.7×	7.84×	13.29×	247.6%	62.1%	75.3%	51.7%	17.8%	9.3%	6.6%	1.68×	5.01×	3.21×	9.56×	7.0%	5	1.03	4	A
Peer median	—	15.14×	2.16×	6.56×	12.55×	248.6%	53.4%	63.9%	45.0%	14.8%	7.9%	8.8%	1.52×	5.13×	3.02×	5.55×	7.3%	5	0.89	4	—