Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VICRthis companyVicor Corporation	$161.50	41.67×	6.89×	12.03×	39.12×	-93.2%	52.6%	9.0%	29.1%	16.7%	5.1%	2.4%	0.02×	-3.38×	0×	8.99×	0.0%	5	73.25	3	B+
AEISAdvanced Energy Industries, Inc.	$216.50	53.01×	5.78×	4.38×	31.37×	-74.2%	37.2%	10.9%	8.2%	10.9%	8.1%	1.6%	0.5×	-0.45×	11.69×	1.59×	0.2%	6	4.66	2	B-
APHAmphenol Corporation	$79.57	38.5×	12.27×	7.13×	24.24×	-54.4%	37.2%	25.4%	18.5%	31.8%	14.9%	2.7%	1.16×	0.63×	15.96×	2.98×	0.5%	5	5.93	3	B
COHRCoherent, Inc.	$226.96	90.89×	6.41×	9.82×	46.35×	-104.0%	37.5%	12.7%	11.3%	7.4%	5.4%	-1.5%	0.32×	1.52×	4.74×	2.43×	0.0%	7	4.47	2	C+
MPWRMonolithic Power Systems, Inc.	$1,345.11	70.7×	12.33×	15.6×	51.86×	-81.2%	55.2%	26.1%	22.1%	17.4%	15.3%	1.5%	0.01×	-1.31×	0×	5.91×	0.7%	5	41.02	3	B
POWIPower Integrations, Inc.	$44.11	91.13×	2.96×	4.49×	39.46×	-68.2%	54.5%	4.8%	5.0%	3.3%	3.1%	4.4%	0×	-1.2×	0×	6.51×	2.4%	6	17.75	2	C+
Peer median	—	70.7×	6.41×	7.13×	39.46×	-74.2%	37.5%	12.7%	11.3%	10.9%	8.1%	1.6%	0.32×	-0.45×	4.74×	2.98×	0.5%	6	5.93	2	—