Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+475.7%
₹46,052.13
vs ₹8,000.00 price
Levered DCF
-₹17,328.69
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.29×111.13×54.83×9.19×-14.04×6.39×4.08×9.48×
P/B0.68×0.94×0.63×0.4×0.42×0.36×0.33×0.57×
P/S0.92×2.06×2.35×0.88×0×0.99×0×1.21×
EV / EBITDA5.52×55.49×-173.91×11.51×-14.76×12.36×3×8.87×
Gross margin14.8%12.3%6.3%15.7%0.0%17.0%0.0%22.0%
Operating margin10.6%1.4%-2.1%6.6%0.0%6.7%0.0%12.3%
Net margin12.6%1.9%4.3%9.6%0.0%15.5%0.0%12.8%
Current ratio28.03×35.44×5.17×4.63×7.3×12.61×17.74×7.89×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield1.0%0.8%1.2%2.3%2.3%2.8%4.5%2.6%
Payout ratio7.4%88.9%67.7%21.1%-32.0%17.8%18.3%24.4%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity9.3%0.8%1.2%4.4%-3.0%5.6%8.2%6.0%
Return on invested capital5.9%0.4%-0.3%2.2%-4.3%2.1%-4.0%4.3%
Return on assets8.8%0.8%0.9%3.5%-2.6%5.3%7.7%5.6%
Free cash flow yield0.0%-16.6%-42.1%9.4%-85.3%76.7%-106.2%59.3%
Earnings yield13.7%0.9%1.8%10.9%-7.1%15.6%24.5%10.6%
Enterprise value₹473.2M₹610.4M₹391.8M₹201.1M₹207.2M₹162.8M₹124.1M₹216.4M
Net debt / EBITDA-0.17×-0.5×3.34×-0.79×0.62×-1.12×-0.2×-0.59×
Cash conversion cycle (days)19801,01643659,333139,1134