| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹307.15 | 28.08× | 4.19× | 3.62× | 18.22× | -53.5% | 36.4% | 18.1% | 12.9% | 14.9% | 13.0% | 1.6% | 0.18× | 0.59× | 14.43× | 3.3× | 1.6% | 6 | 12.63 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹484.05 | 16.06× | 2.62× | 1.14× | 8.64× | 63.7% | 30.1% | 8.7% | 7.1% | 16.3% | 12.4% | 9.3% | 0.16× | 0.26× | 11.01× | 1.66× | 2.2% | 6 | 5.75 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹975.20 | 13.4× | 0.6× | 0.93× | 7.31× | 51.5% | 29.5% | 6.7% | 6.9% | 4.4% | 3.0% | -0.3% | 0× | -0.08× | 29.57× | 2.49× | 1.7% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 14.73× | 1.61× | 1.03× | 7.98× | 57.6% | 29.8% | 7.7% | 7.0% | 10.4% | 7.7% | 4.5% | 0.08× | 0.09× | 20.29× | 2.07× | 2.0% | 5 | 5.75 | 4 | — |


