Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIE.PAthis companyVeolia Environnement S.A.	€34.51	18.12×	3.14×	0.5×	7.71×	168.6%	17.6%	7.8%	2.7%	17.3%	6.0%	6.6%	4.75×	4.12×	4.98×	0.86×	5.8%	5	0.87	3	B
ALEUP.PAEuroplasma S.A.	€0.00	-0.03×	-0.06×	0.02×	-0.66×	-48279948.6%	42.9%	-41.4%	-50.5%	167.6%	-251.1%	-1651.0%	-0.94×	-0.6×	-3.5×	0.66×	0.0%	4	-5.79	2	C
AURE.PAAurea S.A.	€4.80	-10.17×	0.83×	0.25×	6.26×	1245.3%	18.8%	-1.1%	-2.4%	-8.1%	-2.1%	5.2%	0.7×	0.95×	-1.67×	1.37×	2.5%	6	2.15	3	B-
DBG.PADerichebourg S.A.	€8.19	6.83×	0.75×	0.25×	4.8×	78.4%	5.5%	4.8%	3.7%	10.9%	5.7%	15.5%	0.76×	2.16×	4.84×	1.1×	2.5%	7	2.03	4	A
FCC.MCFomento de Construcciones y Contratas, S.A.	€10.58	29.78×	1.42×	0.51×	5.82×	185.6%	60.2%	6.1%	1.7%	4.7%	3.4%	9.9%	1.64×	2.19×	2.61×	1.46×	0.3%	5	1.18	3	B
GPE.PAGroupe Pizzorno Environnement	€62.60	9.54×	2.19×	0.82×	5.12×	129.4%	6.5%	9.2%	8.6%	22.9%	7.9%	8.7%	1.07×	1.43×	9.46×	1.26×	10.8%	6	1.59	3	B+
Peer median	—	6.83×	0.83×	0.25×	5.12×	129.4%	18.8%	4.8%	1.7%	10.9%	3.4%	8.7%	0.76×	1.43×	2.61×	1.26×	2.5%	6	1.59	3	—