| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.17 | 4.17× | 0.35× | 2.05× | 8.16× | 4868.7% | 19.0% | 28.9% | 49.2% | 8.5% | 2.1% | 19.3% | 1.02× | 6.04× | 1.47× | 0.45× | 0.4% | 5 | 0.7 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| €18.00 | 23.97× | 2.84× | 4.92× | 15.55× | -857.3% | 73.9% | 50.4% | 20.5% | 11.9% | 4.2% | -9.0% | 4.25× | 9.29× | 2.1× | 0.23× | 2.2% | 2 | 0.53 | 2 | C+ | |
| €0.24 | -0.47× | 0.33× | 0.36× | -20.22× | -7295.0% | 30.6% | 21.3% | -74.9% | -68.5% | 3.0% | 2.4% | 3.96× | -18.5× | 0.45× | 1.23× | 0.0% | 5 | 0.08 | 2 | B- | |
| €9.50 | 9.53× | 0.79× | 3.34× | 18.95× | 197.9% | 86.1% | 65.3% | 34.9% | 8.2% | 5.5% | 14.0% | 1.7× | 12.93× | 1.97× | 0.7× | 3.7% | 4 | 0.55 | 3 | B+ | |
| Peer median | — | 9.53× | 0.79× | 3.34× | 15.55× | -857.3% | 73.9% | 50.4% | 20.5% | 8.2% | 4.2% | 2.4% | 3.96× | 9.29× | 1.97× | 0.7× | 2.2% | 4 | 0.53 | 2 | — |



