| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,478.30 | 52.62× | 9.51× | 11.18× | 26.51× | -44.7% | 88.4% | 30.1% | 21.2% | 18.1% | 13.0% | 1.0% | 0.44× | 1.07× | 7.38× | 2.6× | 0.2% | 3 | — | 2 | C+ | |
| ₹126.95 | 1,117× | 4.68× | 2.29× | 40.57× | -50.8% | 35.3% | -0.3% | 0.2% | 0.4% | -0.5% | 1.9% | 0.27× | 1.41× | -0.19× | 1.43× | 0.0% | 2 | — | 1 | C- | |
| ₹493.60 | 16.62× | 1.72× | 2.18× | 8.58× | -320.3% | 39.0% | 15.7% | 13.1% | 10.3% | 5.9% | -5.6% | 0.55× | 1.98× | 3.53× | 2.68× | 0.5% | 3 | — | 2 | B- | |
| ₹2,016.50 | 43.39× | 8.73× | 7.93× | 25.61× | 4.3% | 42.0% | 22.5% | 18.3% | 20.1% | 16.9% | 2.4% | 0.08× | -0.05× | 27.22× | 3.48× | 1.0% | 4 | — | 2 | C+ | |
| ₹582.35 | 47.23× | 5.93× | 5.45× | 21.92× | 69.1% | 47.8% | 16.2% | 11.5% | 12.6% | 10.4% | 3.3% | 0.15× | 0.42× | 10.88× | 1.4× | 0.2% | 4 | — | 2 | C+ | |
| ₹13.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 45.31× | 5.31× | 3.87× | 23.76× | -23.3% | 40.5% | 16.0% | 12.3% | 11.5% | 8.1% | 2.2% | 0.21× | 0.92× | 7.21× | 2.06× | 0.4% | 4 | — | 2 | — |





