| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹13.05 | 20.64× | 1.74× | 7.78× | 16.03× | -112.7% | 77.5% | 50.4% | 37.7% | 8.5% | 6.2% | 0.0% | 0.31× | 2.3× | 0× | 0.23× | 0.0% | 5 | 35.57 | 3 | B- | |
| ₹18.37 | 38.04× | 3.45× | 14.39× | 35.56× | 787.0% | 99.8% | 37.8% | 37.8% | 9.1% | 7.8% | -3.5% | 0× | -2.28× | 0× | 62.64× | 0.0% | 5 | 10.11 | 2 | B- | |
| ₹17.98 | 20.39× | 1.73× | 11.41× | 14.87× | 266.1% | 88.5% | 73.7% | 55.6% | 8.4% | 8.3% | -13.3% | 0.01× | 0.03× | 0× | 33.13× | 0.3% | 3 | 33.52 | 1 | C- | |
| ₹15.85 | 56.26× | 2.28× | 35.24× | 51.84× | -85.4% | 58.2% | 69.6% | 62.4% | 4.0% | 3.6% | 1.0% | 0.06× | 1.26× | 0× | 230.98× | 0.0% | 6 | 4.34 | 3 | B | |
| ₹49.12 | -450.56× | -0.33× | 78.05× | -1,752.07× | -290.5% | 40.5% | -17.3% | -17.3% | 0.1% | -0.4% | 27.6% | -1.07× | -1,299.73× | 0× | 0× | 0.0% | 8 | -7 | 2 | C | |
| ₹3.73 | 58.17× | 2.28× | 39.71× | 56.58× | -78.8% | 95.1% | 68.3% | 68.3% | 3.9% | 3.9% | 0.0% | 0× | -1.56× | 0× | 157.18× | 0.0% | 4 | — | 1 | C- | |
| Peer median | — | 38.04× | 2.28× | 35.24× | 35.56× | -78.8% | 88.5% | 68.3% | 55.6% | 4.0% | 3.9% | 0.0% | 0× | -1.56× | 0× | 62.64× | 0.0% | 5 | 7.22 | 2 | — |





