| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹823.95 | 6.99× | 0.38× | 0.06× | 3.98× | 109.5% | 5.0% | 1.3% | 0.8% | 5.5% | 5.2% | -50.4% | 0.18× | 0.3× | 3.79× | 3.05× | 0.0% | 3 | — | 3 | B | |
| ₹20.36 | 15.72× | 0.78× | 0.1× | 6.31× | 93.7% | 2.8% | 0.7% | 0.6% | 5.0% | 3.4% | -32.1% | 0.05× | -0.56× | 2.28× | 2.49× | 0.0% | 5 | — | 2 | C+ | |
| ₹29.62 | 6.68× | 0.84× | 0.26× | 4.7× | -706.9% | 23.4% | 6.6% | 4.0% | 12.6% | 9.2% | 20.9% | 0.63× | 1.64× | 5.79× | 2.01× | 1.0% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹41.66 | 11.68× | 25.32× | 0.36× | 11.53× | 108.4% | 8.4% | 3.6% | 3.1% | 216.8% | 17.6% | 8.9% | 12.23× | 3.72× | 9.36× | 0.59× | 0.0% | 4 | — | 2 | C+ | |
| ₹50.38 | 8.12× | 2.93× | 0.41× | 5.45× | -2872.8% | 19.7% | 8.3% | 5.1% | 36.1% | 18.4% | 8.8% | 0.97× | 1.35× | 5.2× | 0.5× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 9.9× | 1.89× | 0.31× | 5.88× | -306.6% | 14.1% | 5.1% | 3.5% | 24.4% | 13.4% | 8.8% | 0.8× | 1.49× | 5.49× | 1.3× | 0.0% | 4 | — | 2 | — |




