Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-100.6%
-₹0.14
vs ₹23.10 price
Levered DCF
₹0.33
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-83.53×-16.33×459×-560×-128.46×-129.33×-76.44×-13.9×
P/B3.87×5.07×2.08×0.52×0.59×0.21×0.87×0.9×
P/S0×85.72×34.34×10.33×12.86×4.53×17.34×13.26×
EV / EBITDA-78.78×-12.75×408.1×436.64×-142.89×-138.69×-78.74×-14.95×
Gross margin0.0%77.5%73.1%70.0%62.0%95.5%65.7%79.7%
Operating margin0.0%-567.6%8.3%53.4%-6.4%42.1%-24.0%-8.2%
Net margin0.0%-524.7%7.5%-1.8%-10.0%-3.5%-22.7%-95.9%
Current ratio14.48×93.89×79.52×19.9×24.41×69.76×27.99×22.96×
Debt / equity0×0×0×0.02×0.01×0×0.01×0.01×
Interest coverage-443.33×-7,986×10.39×12.67×-7.99×125.59×-39.14×-1.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.6%-31.0%0.5%-0.1%-0.5%-0.2%-1.1%-6.5%
Return on invested capital-5.5%-26.3%0.5%2.6%-0.3%1.9%-1.2%-0.6%
Return on assets-4.3%-30.7%0.5%-0.1%-0.4%-0.2%-1.1%-6.3%
Free cash flow yield0.6%-5.5%-1.1%-13.0%-11.2%-16.2%-4.6%-7.2%
Earnings yield-1.2%-6.1%0.2%-0.2%-0.8%-0.8%-1.3%-7.2%
Enterprise value₹87.1M₹120.1M₹89.8M₹23.1M₹25.8M₹8.3M₹37.2M₹37.7M
Net debt / EBITDA0.88×0.05×-3.21×17.06×-1.72×9.3×0.15×-0.14×
Cash conversion cycle (days)-1,182-2263,2554,5614,8634,76100