| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1.03 | 49.5× | 0.21× | 0.23× | 12.92× | -585.2% | 5.5% | 0.9% | 0.5% | 0.4% | 0.4% | -140.6% | 0.08× | 3.03× | 0.66× | 3.77× | 0.0% | 3 | — | 3 | B- | |
| ₹229.80 | 23.22× | 1.47× | 0.44× | 7.75× | -155.4% | 21.6% | 6.8% | 1.9% | 6.3% | 3.4% | -26.9% | 0.86× | 2.86× | 3.75× | 1.25× | 0.0% | — | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹369.40 | 11.71× | 0.81× | 0.41× | 6.34× | -139.2% | 17.4% | 5.8% | 3.5% | 6.9% | 4.7% | 11.6% | 0.53× | 2.45× | 2.54× | 1.25× | 0.8% | 6 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 17.47× | 1.14× | 0.43× | 7.04× | -147.3% | 19.5% | 6.3% | 2.7% | 6.6% | 4.1% | -7.6% | 0.7× | 2.65× | 3.15× | 1.25× | 0.4% | 6 | — | 2 | — |


