Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1833.6%
-₹19.24
vs ₹1.11 price
Levered DCF
-₹19.09
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.47
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.82×-43.5×53.05×-27.92×17.1×-58.16×68.18×212.81×
P/B0.16×0.87×1.56×1.32×2.48×3.05×1.78×4.55×
P/S0.18×0.96×1.67×0.92×1.65×2.71×0.62×1.92×
EV / EBITDA9.86×122.24×31.75×-28.54×11.95×56.5×12.93×46.38×
Gross margin1.1%0.8%5.9%5.1%3.4%15.0%8.7%5.7%
Operating margin-10.9%-5.9%4.4%1.9%2.6%9.5%5.5%2.8%
Net margin3.7%-2.2%3.1%-3.2%9.5%-4.7%0.9%0.9%
Current ratio1.65×1.77×4.47×2.14×1.16×1.41×0.88×1.28×
Debt / equity0.19×0.14×0.07×0.09×0.12×0.63×0.76×0.44×
Interest coverage-8.33×-6.2×6.78×3.9×3.64×1.33×1.71×0.96×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.3%-2.0%2.9%-4.6%14.4%-5.3%2.6%2.1%
Return on invested capital-8.3%-3.9%3.0%1.8%2.6%6.5%4.8%3.8%
Return on assets2.4%-1.5%2.5%-3.4%8.9%-2.4%0.5%0.8%
Free cash flow yield490.1%-51.2%-7.8%-29.2%-5.7%-4.5%3.4%-3.1%
Earnings yield20.8%-2.3%1.9%-3.5%5.8%-1.7%1.5%0.5%
Enterprise value₹1.9B₹5.3B₹7.6B₹4.6B₹5.1B₹2.5B₹1.4B₹4.5B
Net debt / EBITDA5.33×16.29×0.86×-1.3×0.36×9.58×3.84×3.91×
Cash conversion cycle (days)75551309733168-33122