Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+616.2%
₹6.30
vs ₹0.88 price
Levered DCF
-₹14.62
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.25×-1.06×-0.95×-1.14×-0.23×-0.33×1.75×0.76×
P/B0.02×0.04×0.03×0.04×0.04×0.04×0.03×0.03×
P/S0×0×0×0×1.61×0.17×0.05×0.04×
EV / EBITDA-2.97×-250.99×-244.8×-171.09×-2.96×-3.32×2.88×1.86×
Gross margin0.0%0.0%0.0%0.0%-204.0%-8.4%10.9%14.1%
Operating margin0.0%0.0%0.0%0.0%-207.3%-34.9%3.1%4.7%
Net margin0.0%0.0%0.0%0.0%-708.1%-51.7%2.8%5.9%
Current ratio0.76×0.89×0.89×0.89×0.89×1.13×1.27×1.31×
Debt / equity0.43×0.39×0.38×0.37×0.35×0.1×0.11×0.14×
Interest coverage0×0×-178,712.5×-3,205.5×-1.29×-2.49×5.48×1.75×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-9.3%-3.4%-3.3%-3.9%-18.7%-11.1%1.9%4.2%
Return on invested capital-6.5%-2.4%-2.4%-0.1%-3.6%-6.8%1.8%2.9%
Return on assets-4.8%-1.8%-1.8%-2.2%-10.9%-7.2%1.3%2.8%
Free cash flow yield0.0%0.0%0.1%0.2%-2.5%-0.3%65.3%-14.1%
Earnings yield-396.3%-94.3%-104.8%-88.0%-439.5%-307.8%57.4%130.7%
Enterprise value₹3.2B₹3.3B₹3.3B₹3.4B₹3.4B₹1.4B₹1.7B₹1.9B
Net debt / EBITDA-2.81×-229.83×-225.75×-152.57×-2.64×-2.45×2.24×1.51×
Cash conversion cycle (days)-32,275-471-471-4708,912932293249