| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹324.45 | 11.08× | 2.72× | 3.18× | 7.86× | -27.1% | 55.4% | 38.1% | 28.7% | 24.5% | 23.0% | 9.8% | 0.03× | -0.03× | 111.1× | 3.3× | 0.7% | 3 | — | 3 | B | |
| ₹82.78 | 16.37× | 1.91× | 0.87× | 10.04× | 12.6% | 17.4% | 6.5% | 5.3% | 11.7% | 10.8% | -1.6% | 0× | -0.12× | 106.58× | 2.22× | 2.2% | — | — | 2 | C | |
| ₹8.93 | 9.38× | 0.78× | 1× | 6.96× | -95.5% | 19.4% | 11.5% | 10.7% | 8.3% | 5.6% | -42.1% | 0.16× | -0.73× | 4.71× | 3.66× | 0.0% | 2 | — | 2 | C+ | |
| ₹607.55 | 30.37× | 3.31× | 4.94× | 14.63× | -127.1% | 41.7% | 22.5% | 16.3% | 10.9% | 9.3% | 0.7% | 0.19× | 0.46× | 6.89× | 3.96× | 0.0% | 3 | — | 1 | C- | |
| ₹33.50 | 26.19× | 3.9× | 0.87× | 14.89× | -232.9% | 11.9% | 6.8% | 3.3% | 14.9% | 8.2% | -11.7% | 1.82× | 4.73× | 1.85× | 1.07× | 0.0% | 4 | 2.53 | 2 | C+ | |
| ₹32.32 | 16.53× | 1.48× | 0.31× | 8.2× | -627.2% | 6.3% | 3.0% | 1.9% | 8.9% | 9.8% | -7.1% | 0× | -0.37× | 7.52× | 1.34× | 0.0% | 3 | 3.53 | 3 | B | |
| Peer median | — | 16.53× | 1.91× | 0.87× | 10.04× | -127.1% | 17.4% | 6.8% | 5.3% | 10.9% | 9.3% | -7.1% | 0.16× | -0.12× | 6.89× | 2.22× | 0.0% | 3 | 3.03 | 2 | — |





