Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VINCOFE.NSthis companyVintage Coffee & Beverages Ltd.	₹156.28	27.38×	3.47×	3.57×	19.38×	-276.9%	26.8%	16.3%	13.1%	12.7%	10.5%	-7.2%	0.22×	0.36×	9.92×	4.38×	0.1%	—	—	1	D+
BALUFORGE.NSBalu Forge Industries Limited	₹529.60	16.16×	2.62×	3.78×	12.78×	-413.3%	31.8%	26.2%	23.4%	16.2%	14.0%	-4.5%	0.1×	0.2×	17.6×	3.54×	0.0%	3	—	2	C+
NUVAMA.NSNuvama Wealth Management Limited	₹1,871.00	20.16×	5.13×	4.52×	4.32×	848.7%	87.4%	50.5%	22.2%	25.3%	5.1%	9.5%	2.8×	-4.21×	4.9×	0×	2.4%	4	—	2	B-
SAGILITY.NSSagility India Limited	₹44.70	20.18×	1.93×	2.59×	10.52×	537.4%	37.3%	17.7%	12.9%	9.6%	8.3%	5.2%	0.11×	0.3×	12.84×	1.55×	0.1%	7	5.67	4	A-
SKYGOLD.NSSky Gold Limited	₹940.60	17.61×	4.05×	0.77×	11.65×	-806.5%	7.3%	6.7%	4.4%	23.0%	15.1%	-4.2%	0.73×	1.35×	5.35×	1.77×	0.0%	5	9.42	3	B
VBL.NSVarun Beverages Limited	₹435.00	54.55×	8.46×	7.64×	30.76×	-37.5%	39.4%	17.7%	14.0%	15.5%	12.7%	0.4%	0.13×	0.09×	22.6×	1.94×	0.3%	6	11.61	1	D+
Peer median	—	20.16×	4.05×	3.78×	11.65×	-37.5%	37.3%	17.7%	14.0%	16.2%	12.7%	0.4%	0.13×	0.2×	12.84×	1.77×	0.1%	5	9.42	2	—