| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,543.00 | 5.25× | 0.27× | 0.32× | 10.98× | 10.4% | 10.2% | 5.9% | 6.1% | 5.2% | 2.4% | -28.7% | 0.34× | 6.01× | 1.39× | 1.43× | 1.6% | 2 | — | 2 | B- | |
| ₹2,219.70 | 29.26× | 6.39× | 2.77× | 19.75× | -59.7% | 14.8% | 10.2% | 9.5% | 21.8% | 17.9% | 2.8% | 0× | -2.46× | 3,906.71× | 2.66× | 0.4% | 3 | — | 2 | C+ | |
| ₹6.92 | -4.96× | -5.03× | 0.51× | 25.14× | -128.8% | 8.5% | -4.4% | -10.3% | 101.3% | -5.0% | -4.8% | -7.93× | 13.77× | -0.5× | 0.29× | 0.0% | 3 | — | 1 | C- | |
| ₹345.10 | 18.53× | 1.11× | 0.41× | 8.71× | -129.4% | 11.9% | 4.3% | 2.2% | 6.0% | 5.8% | -9.9% | 0.47× | 2.54× | 2.67× | 2.19× | 0.0% | 5 | — | 3 | B- | |
| ₹206.47 | 31.86× | 2.03× | 2.01× | 13.73× | -94.1% | 23.1% | 12.2% | 6.3% | 6.4% | 6.7% | -8.3% | 0.39× | 1.73× | 2.5× | 1.99× | 0.1% | 5 | 6.24 | 3 | B- | |
| ₹248.25 | 78.63× | 12.08× | 10.54× | 42.9× | -103.1% | 6.5% | -16.3% | 13.4% | 15.4% | -12.5% | -1.4% | 0.4× | 0.76× | -1.81× | 0.93× | 0.0% | 3 | — | 1 | C- | |
| Peer median | — | 29.26× | 2.03× | 2.01× | 19.75× | -103.1% | 11.9% | 4.3% | 6.3% | 15.4% | 5.8% | -4.8% | 0.39× | 1.73× | 2.5× | 1.99× | 0.0% | 3 | 6.24 | 2 | — |





