Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+51.3%
₹76.03
vs ₹50.24 price
Levered DCF
₹59.92
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
6.3
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E4.88×10.68×11.76×11.2×19.14×23.61×15.51×21.88×
P/B0.43×0.84×1.43×1.46×1.68×1.85×2×2.3×
P/S0.39×0.66×0.95×0.69×0.91×1.12×1.03×1×
EV / EBITDA2.3×5.16×6.95×8.25×13.93×17.17×11.36×14.72×
Gross margin30.0%26.2%18.0%15.1%13.9%13.7%17.0%21.9%
Operating margin9.2%21.0%10.5%18.6%15.9%6.6%9.4%6.7%
Net margin8.0%6.2%8.1%6.2%4.7%4.7%6.6%4.6%
Current ratio17.73×16.34×9.81×8.63×7.64×3.14×2.94×3.04×
Debt / equity0×0.02×0.06×0.2×0.32×0.27×0.28×0.25×
Interest coverage133.11×116.08×30.97×34×19.28×12.72×22.47×18.68×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.9%7.9%12.2%13.1%8.8%7.8%12.9%10.5%
Return on invested capital7.6%19.6%11.3%20.9%13.2%6.3%10.9%8.8%
Return on assets8.5%7.4%11.1%9.8%5.9%5.5%8.9%7.3%
Free cash flow yield11.6%0.9%14.1%1.1%0.7%6.6%-3.1%0.0%
Earnings yield20.5%9.4%8.5%8.9%5.2%4.2%6.5%4.6%
Enterprise value₹112.2M₹210.6M₹387.2M₹438.6M₹462.5M₹445.1M₹441.4M₹429.1M
Net debt / EBITDA-0.91×-1.6×-0.82×0.94×2.23×2.19×1.36×1.39×
Cash conversion cycle (days)211198157171221233223182