| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.00 | 3.7× | -0.42× | 0.33× | 2.08× | -1597.5% | 15.3% | -26.6% | 9.0% | -11.4% | -51.2% | -90.3% | -0.93× | 1.14× | -3.88× | 0.55× | 0.0% | 4 | -13.69 | 1 | C- | |
| $0.86 | -0.29× | 0.36× | 0.08× | -0.32× | -1336.7% | 56.8% | -17.8% | -27.5% | -124.8% | -61.0% | -198.4% | 0.3× | 0.01× | -12.8× | 1.7× | 0.0% | 2 | -42.85 | 2 | C+ | |
| $4.17 | -0.64× | 0.61× | 0.03× | -0.43× | -30402.3% | 1.1% | -6.1% | -4.6% | -95.1% | -108.7% | -223.8% | 0× | 0.28× | 0× | 2.19× | 0.0% | 1 | 2.46 | 2 | B- | |
| $6.32 | -6.87× | 6.99× | 25.15× | -13.21× | -297.8% | 28.4% | -150.7% | -367.2% | -102.1% | -10.3% | -12.4% | 3.44× | -3.64× | -9.23× | 3.79× | 0.0% | 4 | 0.64 | 1 | C- | |
| $1.22 | -2.76× | 1.18× | 13,048.13× | -1.28× | -104.3% | -565106.0% | -998192.4% | -474049.5% | -42.7% | -86.8% | -59.5% | 0.04× | 0.1× | 0× | 4.29× | 0.0% | 3 | -15.87 | 2 | C+ | |
| $11.54 | -6.92× | 32.53× | 27.12× | -13.43× | -256.7% | 50.9% | -101.1% | -392.6% | -470.9% | -3.2% | -25.9% | 36.99× | -3.99× | -2.12× | 2× | 0.0% | 3 | -0.5 | 1 | D+ | |
| Peer median | — | -2.76× | 1.18× | 25.15× | -1.28× | -297.8% | 28.4% | -101.1% | -367.2% | -102.1% | -61.0% | -59.5% | 0.3× | 0.01× | -2.12× | 2.19× | 0.0% | 3 | -0.5 | 2 | — |




