| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹239.40 | -12.7× | 14.83× | 2.31× | -35.61× | -133.2% | 17.7% | -19.8% | -18.2% | -116.8% | -35.2% | 2.1% | 2.55× | -5.02× | -5.23× | 0.94× | 0.0% | 3 | — | 1 | D+ | |
| ₹132.69 | 229.6× | 3.02× | 0.72× | 14.81× | -164.1% | 37.8% | 4.5% | 0.3% | 1.3% | 5.8% | -16.2% | 2.2× | 6.12× | 0.97× | 1.14× | 0.0% | 2 | — | 1 | C- | |
| ₹10.97 | 3.59× | 0.18× | 0.15× | 5.77× | 248.8% | 14.3% | 5.4% | 4.2% | 5.0% | 3.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 3 | B+ | |
| ₹1,231.10 | 41.76× | 6.28× | 3.42× | 24.07× | 67.5% | 36.6% | 9.8% | 8.2% | 15.1% | 12.6% | 1.7% | 0.1× | 0.37× | 23.25× | 3.79× | 0.2% | 4 | — | 2 | C+ | |
| Peer median | — | 41.76× | 3.02× | 0.72× | 14.81× | 67.5% | 36.6% | 5.4% | 4.2% | 5.0% | 5.8% | -5.6% | 0.3× | 3.48× | 1.99× | 2.53× | 0.0% | 4 | 1.67 | 2 | — |



