Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIRCthis companyVirco Mfg. Corporation	$6.35	43.69×	1.04×	0.55×	13.74×	282.1%	40.7%	1.8%	1.3%	2.4%	1.8%	-6.1%	0.38×	2.62×	12.2×	3.09×	1.4%	4	2.08	2	B-
BSETBassett Furniture Industries, Incorporated	$22.11	22.19×	0.82×	0.4×	10.34×	-69.2%	56.3%	2.3%	1.8%	3.7%	2.0%	6.6%	0.54×	2.69×	0×	1.89×	5.1%	7	2.81	3	B-
COOKTraeger, Inc.	$67.80	-1.24×	0.84×	0.26×	-16.24×	-735.1%	31.9%	-0.2%	-20.6%	-67.4%	-0.2%	9.1%	2.49×	-12×	-0.04×	2.68×	0.0%	5	-1.02	2	C
FLXSFlexsteel Industries, Inc.	$72.99	11.53×	2.86×	0.83×	8.99×	296.8%	24.7%	9.3%	7.2%	24.8%	17.2%	12.5%	0.39×	0.76×	1,934.09×	2.09×	1.1%	6	6.27	4	A-
FOSLFossil Group, Inc.	$7.93	-2.63×	2.01×	0.21×	-23.86×	-171.0%	56.1%	2.3%	-7.8%	-76.1%	5.9%	-29.3%	2.74×	-11.32×	1.14×	1.55×	0.0%	3	1.83	1	D+
HOFTHooker Furnishings Corporation	$14.60	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
Peer median	—	-1.24×	0.85×	0.4×	-10.62×	-69.2%	31.9%	2.3%	-7.8%	-15.9%	2.0%	9.1%	0.54×	-1.68×	0×	2.09×	1.1%	5	2.81	2	—