| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹14.48 | -5.56× | 0.29× | 0.51× | 6.19× | 6.7% | 41.0% | 4.8% | -9.2% | -5.3% | 1.8% | -16.0% | 0.55× | 4× | 0.41× | 1.69× | 0.0% | 2 | — | 2 | C | |
| ₹19.23 | 7.52× | 0.7× | 0.38× | -13.92× | -212.2% | 5.4% | -5.4% | 5.1% | 9.3% | -6.4% | -16.4% | 0.16× | 0.89× | -9.36× | 1.13× | 0.0% | 3 | 1.99 | 4 | A- | |
| ₹16.00 | 13.8× | 1.07× | 1.49× | 10.94× | 23.8% | 16.9% | 8.1% | 10.8% | 7.8% | 3.9% | 1.4% | 0.01× | -0.72× | 73.84× | 5.34× | 0.0% | 4 | — | 3 | B | |
| ₹17.88 | -229.87× | 3.85× | 5.62× | 63.49× | -6.7% | 18.8% | -3.9% | -2.6% | -1.8% | -2.4% | -2.9% | 0.1× | 0.05× | -2.08× | 1.48× | 0.0% | 3 | — | 1 | C- | |
| ₹1,341.05 | 9.35× | 2.16× | 0.82× | 5.41× | -31.1% | 17.4% | 12.2% | 8.8% | 23.1% | 17.3% | 5.6% | 0.3× | 0.08× | 16.91× | 2.05× | 0.0% | 3 | — | 3 | B | |
| ₹45.60 | 8.36× | 0.98× | 1.37× | 6.07× | 98.8% | 23.4% | 18.0% | 16.4% | 11.7% | 9.6% | 15.1% | 0× | -0.41× | 159.43× | 10.35× | 2.7% | 2 | 6.41 | 4 | A | |
| Peer median | — | 8.36× | 1.07× | 1.37× | 6.07× | -6.7% | 17.4% | 8.1% | 8.8% | 9.3% | 3.9% | 1.4% | 0.1× | 0.05× | 16.91× | 2.05× | 0.0% | 3 | 4.2 | 3 | — |





