Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIRO.COthis companyViroGates A/S	DKK 8.25	-10.19×	5.47×	20.02×	-6.01×	-218.9%	57.0%	-265.1%	-195.9%	-53.6%	-54.2%	-3.9%	0.24×	1.54×	-17.52×	3.87×	0.0%	2	7.59	1	D+
MONSO.COMonsenso A/S	DKK 0.22	-1.36×	1.43×	1.12×	-1.55×	-1105.4%	38.9%	-87.0%	-81.0%	-103.5%	-76.9%	-36.3%	0.26×	-0.24×	-66.78×	1.01×	0.0%	3	1.18	1	C-
PEG.COPharma Equity Group A/S	DKK 0.07	-4.51×	4.5×	0×	-4.89×	-74.0%	0.0%	0.0%	0.0%	-99.6%	-72.5%	0.0%	0.32×	-0.3×	-9.52×	4.33×	0.0%	2	2.18	1	C-
SMSMED.COScandinavian Medical Solutions A/S	DKK 2.69	4,433.33×	1.34×	0.45×	15.64×	-6472.2%	14.0%	0.7%	0.0%	0.0%	0.1%	-31.0%	0.77×	5.59×	0.83×	1.56×	0.0%	1	2.07	1	C-
STENO.COStenocare A/S	DKK 0.69	-26.76×	6.75×	9.11×	-38.22×	-782.5%	-25.8%	-25.3%	-34.0%	-25.2%	-15.5%	-11.3%	0.21×	-0.7×	-2.69×	1.49×	0.0%	2	6.45	1	C-
Peer median	—	-2.94×	2.97×	0.79×	-3.22×	-944.0%	7.0%	-12.6%	-17.0%	-62.4%	-44.0%	-21.1%	0.29×	-0.27×	-6.11×	1.52×	0.0%	2	2.12	1	—