Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-447.3%
-₹0.97
vs ₹0.28 price
Levered DCF
-₹2.87
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-26×-148.57×-40.7×33.79×203.25×-39.66×-27.21×139.13×
P/B0.16×0.39×0.76×0.7×4.05×1.17×0.64×0.5×
P/S0.94×0.18×0.14×0.83×2.88×0.21×5.09×5.86×
EV / EBITDA-145.67×37.19×-83.39×31.37×201.67×-46.18×-31.91×157.22×
Gross margin22.5%2.2%0.7%4.2%2.5%-0.3%-0.2%16.4%
Operating margin-3.6%1.7%0.4%3.8%1.5%-0.5%-18.7%5.0%
Net margin-3.6%-0.1%-0.3%2.5%1.4%-0.5%-18.7%4.2%
Current ratio-311.37×-1,068.94×0.42×1.16×1.6×0.86×1.22×0.6×
Debt / equity0.51×0.72×0.68×0.24×0.14×0.2×0.11×0.3×
Interest coverage0×1.17×0×0×27.24×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%-0.3%-1.9%2.1%2.0%-3.0%-2.4%0.4%
Return on invested capital-0.4%1.4%1.4%1.8%1.8%-2.5%-2.1%0.2%
Return on assets-0.4%-0.2%-1.1%1.6%1.8%-2.5%-2.1%0.3%
Free cash flow yield33.7%19.3%-55.7%-125.2%-0.3%-0.3%0.3%-2.7%
Earnings yield-3.8%-0.7%-2.5%3.0%0.5%-2.5%-3.7%0.7%
Enterprise value₹399.6M₹667.5M₹873.6M₹569.2M₹499.3M₹160.1M₹90.4M₹98.3M
Net debt / EBITDA-111.61×24.07×-38.25×7.56×6.21×-6.54×-4.57×58.1×
Cash conversion cycle (days)1139161195311401909