| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹86.10 | 5.21× | 0.54× | 0.27× | 3.51× | 59.5% | 35.0% | 4.4% | 5.1% | 10.3% | 5.2% | 26.6% | 0.37× | 1.34× | 2.25× | 1.59× | 1.0% | 5 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹34.35 | -319.17× | 4.09× | 1.98× | 33.28× | -658.9% | 39.6% | 0.3% | -0.6% | -1.3% | 0.2% | -3.2% | 1.47× | 8.77× | 0.06× | 1.03× | 0.0% | 5 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹9.00 | 53.22× | 1.73× | 3.52× | 32.51× | -86.7% | 11.3% | 9.7% | 6.6% | 3.3% | 3.2% | 0.5% | 0.02× | 0.2× | 17.6× | 2.13× | 0.0% | 4 | — | 1 | C- | |
| ₹467.55 | 12.89× | 1.89× | 1.43× | 9.26× | -78.5% | 58.2% | 11.8% | 11.1% | 14.7% | 10.2% | 2.3% | 0.13× | 0.44× | 14.43× | 3.75× | 0.0% | 3 | — | 2 | B- | |
| Peer median | — | 12.89× | 1.89× | 1.98× | 32.51× | -86.7% | 39.6% | 9.7% | 6.6% | 3.3% | 3.2% | 0.5% | 0.13× | 0.44× | 14.43× | 2.13× | 0.0% | 4 | — | 1 | — |



