Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VISC.STthis companyGruvaktiebolaget Viscaria	SEK 17.98	-23.47×	0.82×	0×	-19.71×	-37.2%	0.0%	0.0%	0.0%	-3.5%	-2.1%	-40.7%	0.01×	23.37×	-1.34×	1.75×	0.0%	4	0.73	3	B-
ARCT.STArctic Minerals AB (publ)	SEK 6.26	-10.89×	1.87×	0×	-9.92×	-93.9%	0.0%	0.0%	0.0%	-17.3%	-16.3%	-10.0%	0×	0.98×	0×	5.11×	0.0%	2	17.65	2	C
BOL.STBoliden AB	SEK 521.60	15.43×	1.9×	1.55×	7.21×	-48.4%	16.9%	13.4%	10.1%	12.3%	8.2%	3.6%	0.31×	0.66×	8.56×	1.7×	0.0%	8	2.53	4	A
BOTX.STBotnia Gold AB (publ)	SEK 10.08	9.21×	2.14×	1.84×	4.12×	-4592.4%	27.1%	27.1%	20.0%	23.2%	23.9%	11.8%	0.01×	-0.57×	82.21×	2×	0.0%	6	7.4	4	A
GRANGX.STGrangex AB	SEK 16.18	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	9.21×	1.9×	1.55×	4.12×	-93.9%	16.9%	13.4%	10.1%	12.3%	8.2%	3.6%	0.01×	0.66×	8.56×	2×	0.0%	6	7.4	4	—