| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹16.90 | 9.94× | 0.55× | 0.22× | 5.02× | 155.2% | 6.5% | 5.1% | 2.2% | 5.5% | 6.9% | -11.0% | 0.35× | 1.88× | 2.07× | 2.37× | 0.0% | 3 | 2.9 | 1 | C- | |
| ₹129.17 | 44.5× | 0.88× | 0.16× | 10.94× | -2106.1% | 17.1% | 4.9% | 0.4% | 2.0% | 4.9% | -16.6% | 3.66× | 8.81× | 1.07× | 1.06× | 0.8% | 5 | — | 2 | C | |
| ₹71.99 | 184.83× | 9.73× | 1.46× | 153.24× | -96.4% | 0.6% | 0.4% | 0.8% | 5.3% | 2.5% | -10.6% | 0× | -0.05× | 0× | 10.78× | 0.0% | 4 | — | 1 | C- | |
| ₹198.53 | 10.94× | 0.42× | 0.12× | 6.93× | -345.1% | 12.6% | 2.8% | 1.1% | 3.8% | 4.2% | 23.4% | 1.24× | 5.18× | 1.02× | 1.07× | 0.0% | 4 | 1.68 | 2 | C+ | |
| ₹549.45 | 39.32× | 1.62× | 0.8× | 14.43× | -119.0% | 24.4% | 5.0% | 2.0% | 4.1% | 3.7% | -12.7% | 0.81× | 4.42× | 2× | 1.07× | 0.0% | 4 | — | 1 | C- | |
| ₹23.60 | 38.48× | 1.56× | 0.66× | 11.13× | 0.9% | 10.5% | 8.0% | 1.7% | 4.0% | 6.4% | -0.1% | 1.12× | 4.65× | 1.34× | 3× | 0.4% | 5 | 2.7 | 1 | D+ | |
| Peer median | — | 39.32× | 1.56× | 0.66× | 11.13× | -119.0% | 12.6% | 4.9% | 1.1% | 4.0% | 4.2% | -10.6% | 1.12× | 4.65× | 1.07× | 1.07× | 0.0% | 4 | 2.19 | 1 | — |





