| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹49.70 | -54.74× | 1.2× | 0.44× | 9.52× | 32.5% | 18.4% | 4.0% | -0.8% | -2.2% | 3.4% | -17.4% | 1.9× | 5.76× | 0.74× | 1.35× | 0.0% | 4 | — | 1 | C- | |
| ₹49.50 | 6.62× | 0.59× | 0.49× | 5.82× | 120.1% | 19.8% | 10.7% | 7.5% | 8.9% | 6.2% | 49.8% | 0.59× | 2.85× | 2.92× | 2.57× | 0.0% | 3 | 2.16 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹55.90 | -4.04× | 21.74× | 0.81× | 34.92× | -281.9% | 13.1% | 2.5% | -20.1% | -538.2% | 3.5% | -24.5% | 17.33× | 15.37× | 1.99× | 0.5× | 0.1% | 3 | — | 1 | D+ | |
| ₹113.00 | -7.93× | 3.03× | 3.22× | -8.17× | -2.6% | -35.2% | -40.0% | -40.5% | -38.3% | -37.2% | -1.2% | 0× | 0× | -22.36× | 0× | 0.0% | 4 | — | 1 | D+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -4.04× | 3.03× | 0.81× | 5.82× | -2.6% | 13.1% | 2.5% | -20.1% | -38.3% | 3.5% | -1.2% | 0.59× | 2.85× | 1.99× | 0.5× | 0.0% | 3 | 2.16 | 1 | — |



