Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1185.5%
-₹53.19
vs ₹4.90 price
Levered DCF
-₹37.88
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.35
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.32×-5.01×20.19×-11.56×6.33×53.84×-29.11×-14.54×
P/B0.37×0.66×1.09×1.06×1.35×1.97×1.04×1.21×
P/S0.25×0.41×0.53×0.44×0.82×1.08×0.65×0.95×
EV / EBITDA-136.48×29.31×9.74×9.22×7.83×12.57×14.78×22.97×
Gross margin-4.0%3.1%13.1%17.8%25.3%18.0%15.9%12.6%
Operating margin-7.4%-1.0%9.3%8.4%16.9%11.6%6.8%4.7%
Net margin-7.5%-8.2%2.6%-3.8%12.9%2.0%-2.2%-6.6%
Current ratio0.76×0.92×0.92×1.2×1.14×1.12×1.06×1.02×
Debt / equity1.66×1.39×1.36×1.39×1.31×1.66×1.56×1.6×
Interest coverage-0.94×-0.13×1.67×1.99×2.54×1.38×0.59×0.36×
Dividend yield0.0%2.3%0.6%0.7%4.9%0.0%0.0%0.0%
Payout ratio0.0%-11.3%13.0%-8.0%31.2%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-11.1%-13.2%5.4%-9.2%21.3%3.7%-3.6%-8.3%
Return on invested capital-2.2%-0.6%4.9%-7.3%12.0%5.4%2.0%1.8%
Return on assets-3.4%-4.5%1.8%-3.2%7.8%1.2%-1.2%-2.4%
Free cash flow yield-38.4%-35.9%6.8%12.4%0.5%10.6%9.3%2.3%
Earnings yield-30.1%-20.0%5.0%-8.6%15.8%1.9%-3.4%-6.9%
Enterprise value₹5.1B₹5.7B₹6.6B₹6.3B₹7.4B₹7.7B₹5.7B₹5.9B
Net debt / EBITDA-111.55×19.72×5.41×5.22×3.8×5.33×8.81×13.06×
Cash conversion cycle (days)161181163200312264305382