Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-92.7%
₹0.16
vs ₹2.16 price
Levered DCF
-₹2.47
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.76
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-7.35×-0.43×706.67×305.66×120.11×93.46×-1.35×53.94×
P/B0.66×0.76×0.38×0.14×0.19×0.12×0.04×0.11×
P/S19.49×0.51×0.46×0.41×2.31×0.46×0.21×0.79×
EV / EBITDA-26.55×-0.55×63.15×26.67×27.53×98.73×-1.85×14.6×
Gross margin49.7%100.0%90.9%80.0%38.3%93.6%100.0%71.1%
Operating margin-264.8%-6.4%-0.4%-0.4%-28.2%-1.1%-15.9%-4.0%
Net margin-263.5%-119.6%0.1%0.1%1.9%0.5%-15.6%1.5%
Current ratio1.79×1.36×1.06×1.21×1.27×3.06×2.59×2.75×
Debt / equity0.24×0.17×0.05×0.03×0.02×0×0.01×0.02×
Interest coverage-846.88×-2,597.33×-169.59×-140.53×-798.13×-10.07×-72.3×-1,311×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-8.9%-175.8%0.1%0.0%0.2%0.1%-3.0%0.2%
Return on invested capital-7.2%-8.0%-0.1%-0.1%-2.3%-0.2%-3.0%-0.4%
Return on assets-4.8%-91.6%0.0%0.0%0.1%0.1%-2.6%0.2%
Free cash flow yield0.0%-262.8%-4.2%15.0%123.2%-72.3%-97.0%1.9%
Earnings yield-13.5%-232.5%0.1%0.3%0.8%1.1%-74.9%1.9%
Enterprise value₹67.7M₹76.6M₹97.9M₹37.9M₹47.2M₹27.3M₹10.7M₹29.1M
Net debt / EBITDA-6.98×-0.1×6.64×3.91×1.8×-4.66×-0.26×1.58×
Cash conversion cycle (days)11,8685,7066671,1641,8743,5281,804,0871,289