| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.12 | 2.96× | 14.49× | 2.06× | 31.8× | -568.1% | 42.3% | 3.4% | 73.2% | 515.2% | 0.8% | 6.3% | 26.69× | 19.81× | 0× | 3.88× | 0.4% | 4 | 2.14 | 4 | A+ | |
| $4.29 | -15.25× | 4.75× | 0.64× | 10.45× | -1973.4% | 38.3% | -1.4% | -4.2% | -31.3% | -1.9% | 14.1% | 1.68× | 1.85× | -0.81× | 1.76× | 0.0% | 5 | 0.73 | 1 | D+ | |
| $106.91 | 19.43× | 3.65× | 1.7× | 12.71× | 16.0% | 36.0% | 12.2% | 8.7% | 18.8% | 10.3% | 4.7% | 1.11× | 2.29× | 7.16× | 1.93× | 0.2% | 5 | 1.72 | 3 | B+ | |
| $269.33 | 218.3× | 9.9× | 5.66× | 70.81× | -92.3% | 42.0% | 6.5% | 2.6% | 4.5% | 5.3% | 2.5% | 0.58× | 1.26× | 3.39× | 2.73× | 0.0% | 8 | 5.85 | 3 | B | |
| $1.10 | -0.73× | 0.19× | 0.2× | 8.2× | -2438.7% | 38.9% | -7.3% | -14.5% | -13.9% | -3.4% | 44.3% | 0.84× | 6.43× | -0.85× | 0.84× | 0.1% | 3 | 0.26 | 2 | C | |
| $25.60 | 101.16× | 47.09× | 3.25× | 49.12× | -89.0% | 61.5% | 4.9% | 3.3% | 47.5% | 8.4% | 2.3% | 2.2× | -0.2× | 4.59× | 0.93× | 0.0% | 8 | 1.87 | 3 | B- | |
| Peer median | — | 19.43× | 4.75× | 1.7× | 12.71× | -92.3% | 38.9% | 4.9% | 2.6% | 4.5% | 5.3% | 4.7% | 1.11× | 1.85× | 3.39× | 1.76× | 0.0% | 5 | 1.72 | 3 | — |





