Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1006.0%
-₹56.99
vs ₹6.29 price
Levered DCF
-₹100.46
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
0.4
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-3.12×-14.49×-10.86×-5.43×-38.42×-15.59×-4.38×61.77×
P/B1.03×1.49×1.21×0.84×0.96×0.95×0.54×1.61×
P/S6.96×6.73×4.75×30.68×85.97×24.74×0.71×1.86×
EV / EBITDA-3.32×-20.75×-17.61×-10.02×-42.12×-27.34×-29.91×37.03×
Gross margin-51.3%-10.1%-18.8%-218.2%-54.9%39.1%-6.5%17.7%
Operating margin-284.6%-47.3%-38.2%-461.2%-462.9%-194.0%-25.6%1.6%
Net margin-223.4%-46.1%-43.9%-564.1%-225.2%-158.6%-16.2%3.0%
Current ratio0.92×1.19×1.61×1.69×1.86×1.65×1.33×2.14×
Debt / equity0.27×0.16×0.2×0.27×0.35×0.33×0.52×0.31×
Interest coverage-13.96×-4.94×-3.17×-3.81×-2.04×-1.59×-4.27×0.3×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-33.1%-10.2%-11.2%-15.4%-2.5%-6.1%-12.4%2.6%
Return on invested capital-24.6%-7.9%-7.0%-9.5%-1.3%-3.0%-12.0%0.9%
Return on assets-21.9%-7.7%-7.8%-10.1%-1.6%-3.9%-7.2%1.8%
Free cash flow yield-16.7%-12.4%-11.7%-9.7%-3.0%-22.5%-5.7%-4.1%
Earnings yield-32.1%-6.9%-9.2%-18.4%-2.6%-6.4%-22.8%1.6%
Enterprise value₹474.8M₹744.4M₹567.3M₹405.5M₹464M₹419.6M₹314M₹688.1M
Net debt / EBITDA-0.69×-1.86×-2.44×-2.41×-11.33×-6.93×-14.58×5.95×
Cash conversion cycle (days)2302091404,82712,9533,066249199