Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIT-B.STthis companyVitec Software Group AB (publ)	SEK 299.40	28.25×	2.54×	3.38×	11.54×	6.2%	25.3%	19.8%	12.0%	9.0%	6.2%	8.8%	0.63×	2.03×	6.68×	0.77×	1.1%	7	1.91	3	B+
ANOD-B.STAddnode Group AB (publ)	SEK 61.90	33.76×	4.75×	2.24×	13.75×	34.3%	12.7%	10.5%	6.6%	14.1%	7.2%	1.2%	1.13×	2.2×	3.18×	0.94×	1.2%	6	1.69	3	B+
BEBETCO.STBetter Collective A/S	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CLAV.STClavister Holding AB (publ.)	SEK 4.34	174.7×	9.85×	4.23×	31.92×	-198.5%	-6.5%	-6.5%	2.4%	5.6%	1.3%	-0.7%	1.31×	0.9×	-1.41×	0.92×	0.0%	6	4.53	2	C+
DUST.STDustin Group AB (publ)	SEK 1.57	-3.17×	0.53×	0.12×	3.12×	1055.2%	13.5%	1.4%	-3.8%	-16.8%	3.7%	25.8%	0.64×	1.38×	2×	1.21×	0.0%	5	2.03	3	B-
KAR.STKarnov Group AB (publ)	SEK 81.50	11.18×	3.34×	4.11×	14.03×	39.0%	17.0%	17.0%	36.8%	29.9%	7.3%	1.6%	0.67×	1.43×	3.27×	0.86×	0.0%	6	2.1	4	A
Peer median	—	22.47×	4.05×	3.17×	13.89×	36.6%	13.1%	5.9%	4.5%	9.8%	5.4%	1.4%	0.9×	1.41×	2.59×	0.93×	0.0%	6	2.07	3	—