Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VITLthis companyVital Farms, Inc.	$9.62	21.82×	4.13×	1.91×	13.72×	701.0%	37.6%	11.6%	8.7%	18.9%	15.8%	-3.3%	0.15×	0.04×	101.11×	2.16×	0.0%	2	2.41	3	B-
CALMCal-Maine Foods, Inc.	$66.27	11.24×	1.35×	1.22×	7.28×	109.5%	23.1%	12.0%	10.9%	12.0%	9.3%	9.3%	0×	-0.23×	0×	7.7×	6.5%	6	6.85	2	B-
LWAYLifeway Foods, Inc.	$22.10	26.63×	4.29×	1.73×	15.3×	72.7%	27.4%	7.6%	6.5%	16.1%	12.8%	-4.5%	0.01×	-0.22×	210.03×	2.23×	0.0%	6	7.65	3	B
Peer median	—	18.93×	2.82×	1.48×	11.29×	91.1%	25.2%	9.8%	8.7%	14.1%	11.1%	2.4%	0×	-0.22×	105.01×	4.96×	3.3%	6	7.25	3	—