Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VITR.STthis companyVitrolife AB (publ)	SEK 119.60	-3.7×	2.35×	5.39×	-4.41×	-125.6%	58.1%	-140.6%	-145.7%	-63.5%	-45.8%	2.5%	0.2×	-0.18×	-70.07×	3.4×	0.8%	5	1.03	2	C+
SPERM.STSpermosens AB	SEK 0.01	-1.61×	0.45×	0×	-0.87×	-67.3%	0.0%	0.0%	0.0%	-28.4%	-28.5%	-83.9%	0×	0.75×	0×	5.1×	0.0%	1	12.11	2	C
Peer median	—	-1.61×	0.45×	0×	-0.87×	-67.3%	0.0%	0.0%	0.0%	-28.4%	-28.5%	-83.9%	0×	0.75×	0×	5.1×	0.0%	1	12.11	2	—