Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
VIVANTA.BOthis companyVivanta Industries Limited	₹1.68	34.6×	1.19×	0.08×	28.46×	-65878.1%	0.5%	-0.9%	0.2%	3.4%	-4.0%	71.9%	1.01×	12.97×	-31.09×	1.5×	0.0%	5	—	2	C+
GENUSPRIME.BOGenus Prime Infra Ltd.	₹16.82	6.89×	0.13×	6.37×	18.38×	-585.3%	100.0%	56.4%	108.1%	2.1%	1.0%	0.0%	0.19×	10.95×	3.39×	1.24×	0.0%	3	—	3	B
HINDMILL.BOHindoostan Mills Limited	₹166.50	-3.53×	0.71×	1.61×	38.04×	-90.9%	10.4%	-16.2%	-45.7%	-20.2%	-6.3%	-42.3%	0.01×	-2.16×	-35.44×	1.98×	0.0%	2	—	2	C
KAKAUSHALYA.BOKaushalya Infrastructure Development Corporation Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KAUSHALYA.NSKaushalya Infrastructure Development Corporation Limited	₹833.95	79.83×	0.34×	29.07×	69.5×	-34.4%	24.8%	37.9%	36.5%	0.4%	0.3%	-0.1%	0×	-1.84×	309.73×	1.74×	0.0%	3	6.99	2	C
KCDGROUP.BOKCD Industries India Ltd.	₹2.57	73.88×	0.54×	7.22×	76.54×	-58.0%	15.3%	-8.5%	6.9%	0.5%	-0.4%	8.3%	0.08×	9.78×	-238.33×	4.84×	0.0%	2	—	2	C
Peer median	—	40.38×	0.44×	6.8×	53.77×	-74.5%	20.1%	14.7%	21.7%	0.5%	-0.0%	-0.1%	0.05×	3.97×	-16.02×	1.86×	0.0%	3	6.99	2	—