Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-136.9%
-₹0.17
vs ₹0.47 price
Levered DCF
-₹0.19
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-8.6×-14.5×-2.08×-16.77×-84.18×500×-0.41×83.33×
P/B-32.47×21.33×11.52×1.28×2.45×0.85×0.29×0.39×
P/S114.76×1,597.88×3.92×29.71×13.57×3.58×0.58×0.25×
EV / EBITDA-27.83×-48×-2.81×-602.76×71.42×31.2×-1.18×9.78×
Gross margin-476.8%-4263.6%-101.0%29.7%41.7%19.3%-124.2%7.0%
Operating margin-1036.4%-8523.8%-184.6%-106.8%2.4%-1.9%-139.4%2.7%
Net margin-1334.4%-11019.9%-189.2%-177.0%-16.1%0.9%-141.1%0.3%
Current ratio31.92×-22.03×84.21×35.65×21.04×3.78×4.07×2.16×
Debt / equity-15.45×5.61×2.32×0.46×0.41×0.47×0.5×0.28×
Interest coverage-2.76×-2.56×-22.35×-1.21×0.13×-0.55×-44.61×1.13×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity377.5%-147.1%-556.0%-7.6%-2.9%0.2%-71.2%0.5%
Return on invested capital-19.3%-16.1%-163.2%-3.1%0.3%-0.3%-46.9%2.5%
Return on assets-25.6%-22.9%-165.9%-5.1%-2.0%0.1%-42.3%0.3%
Free cash flow yield1.8%2.1%3.7%-1.7%0.3%-0.5%-2.4%-27.8%
Earnings yield-11.6%-6.9%-48.2%-6.0%-1.2%0.2%-245.0%1.2%
Enterprise value₹193.4M₹304.8M₹386.9M₹318.3M₹563.2M₹266M₹157.2M₹228.9M
Net debt / EBITDA-8.8×-10×-0.47×-159.28×10.17×10.99×-0.74×3.99×
Cash conversion cycle (days)3,84242,89518511,8083,0821,835710247